Yatsen Holding Limited
Consumer CyclicalNYSE:YSG · New York Stock Exchange
-$0.03 today
Vol 0.12M · Avg 0.17M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$4.5B of revenue converted into -$135.7M of net income for the selected period. Gross margin is 78.8% and net margin is -3.4%, showing how much revenue survives after costs and taxes. EPS is $-1.42, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.2B +21.5% | $3.4B +0.8% | $3.4B -9.5% | $3.8B -34.6% | $5.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $869.7M +10.5% | $787.2M -12.7% | $901.3M -25.4% | $1.2B -36.9% | $1.9B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.3B +24.8% | $2.7B +5.6% | $2.5B -2.0% | $2.6B -33.4% | $3.8B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 79.2% +2.1pp | 77.1% +3.5pp | 73.6% +5.6pp | 68.0% +1.2pp | 66.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $133.6M +20.5% | $110.8M -0.8% | $111.7M -13.5% | $129.1M -7.9% | $140.2M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $3.3B +11.6% | $3.0B +0.4% | $3.0B -12.4% | $3.4B -36.4% | $5.3B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $3.5B +13.3% | $3.1B +0.3% | $3.1B -12.4% | $3.5B -35.6% | $5.5B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 -100.0% | $223.2M +9.7% | $203.4M -41.1% | $345.2M -18.1% | $421.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$90.0M +82.1% | -$501.6M +10.4% | -$560.1M -11.9% | -$500.6M +55.0% | -$1.1B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -2.2% +12.4pp | -14.6% +1.8pp | -16.4% -3.1pp | -13.3% +6.0pp | -19.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$180.7M +57.8% | -$427.8M +23.5% | -$559.2M +40.8% | -$945.2M +41.0% | -$1.6B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -4.3% +8.1pp | -12.4% +3.9pp | -16.4% +8.7pp | -25.1% +2.7pp | -27.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $39.6M -54.0% | $86.1M -3.2% | $89.0M +156.9% | $34.7M -24.1% | $45.7M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $90.7M +130.7% | -$295.6M -52.3% | -$194.1M -273.0% | $112.2M +49.0% | $75.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$90.0M +87.6% | -$723.4M +4.0% | -$753.3M +9.6% | -$833.0M +45.5% | -$1.5B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -2.2% +18.9pp | -21.0% +1.0pp | -22.1% +0.0pp | -22.1% +4.4pp | -26.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$105.1K +96.6% | -$3.1M +2.5% | -$3.2M -216.6% | $2.8M +402.8% | -$909.1K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$78.7M +89.0% | -$718.2M +3.6% | -$744.7M +10.2% | -$829.7M +45.4% | -$1.5B | $4.9B | $4.8B | $4.7B |
| Net Margin | -1.9% +19.0pp | -20.9% +0.9pp | -21.8% +0.2pp | -22.0% +4.4pp | -26.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +88.0% | -$7 -2.9% | -$7 +8.1% | -$7 +39.3% | -$12 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +88.0% | -$7 -2.9% | -$7 +8.1% | -$7 +39.3% | -$12 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $93.1M -7.9% | $101.2M -7.9% | $109.8M -1.2% | $111.1M -12.0% | $126.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $93.1M -8.0% | $101.3M -7.8% | $109.8M -2.3% | $112.3M -11.1% | $126.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Olaplex Holdings, Inc.
NASDAQ:OLPX
$1.37B
Arko Corp.
NASDAQ:ARKO
$968.16M
MarineMax, Inc.
NYSE:HZO
$748.96M
Betterware de México, S.A.P.I. de C.V.
NYSE:BWMX
$671.51M
Ethan Allen Interiors Inc.
NYSE:ETD
$549.13M
Stitch Fix, Inc.
NASDAQ:SFIX
$524.93M
ZKH Group Limited
NYSE:ZKH
$453.81M
Jumia Technologies AG
NYSE:JMIA
$438.44M
Uxin Limited
NASDAQ:UXIN
$434.78M
Build-A-Bear Workshop, Inc.
NYSE:BBW
$404.21M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does YSG generate?
Yatsen Holding Limited (YSG) reported $4.18B of revenue in fiscal 2025.
Is YSG profitable?
Yatsen Holding Limited (YSG) reported -$78,664,764.00 of net income, with a net margin of -1.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.