Zevia PBC
Consumer DefensiveNYSE:ZVIA · New York Stock Exchange
+$0.10 today
Vol 0.86M · Avg 0.73M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $26.6M |
| Receivables | $9.1M |
| Inventory | $15.2M |
| Other Current | $1.8M |
| Total Current Assets | $52.7M |
| PP&E (Net) | $1.3M |
| Intangible Assets | $3.1M |
| Other Non-current | $830.0K |
| Total Non-current Assets | $5.3M |
| Total Assets | $57.9M |
Analysis
Selected assets total $57.9M for Latest. The largest visible component is Cash & Equivalents at $26.6M, about 45.9% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $25.4M -17.3% | $30.7M -4.1% | $32.0M -32.6% | $47.4M +9.9% | $43.1M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 -100.0% | $30.0M | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $11.1M +2.9% | $10.8M -2.9% | $11.1M +0.4% | $11.1M +22.4% | $9.0M | $533.8M | $399.4M | -$1.7B |
| Inventory | $20.4M +9.5% | $18.6M -46.1% | $34.5M +25.3% | $27.6M -12.5% | $31.5M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $1.4M | $0 -100.0% | $5.1M +94.2% | $2.6M | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $58.2M -6.0% | $61.9M -25.1% | $82.7M -6.7% | $88.7M -24.3% | $117.1M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $1.4M -40.0% | $2.4M -42.0% | $4.1M -23.9% | $5.3M +58.3% | $3.4M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $3.1M -1.4% | $3.2M -9.8% | $3.5M -19.7% | $4.4M +3.6% | $4.2M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $849.0K +68.8% | $503.0K -13.1% | $579.0K +7.4% | $539.0K +79.1% | $301.0K | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $5.4M -10.6% | $6.0M -26.0% | $8.2M -20.5% | $10.3M +29.8% | $7.9M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $63.6M -6.4% | $68.0M -25.2% | $90.9M -8.2% | $98.9M -20.8% | $125.0M | $13.3B | $11.9B | $10.6B |
| Account Payables | $17.6M +14.8% | $15.3M -27.7% | $21.2M +163.9% | $8.0M -40.5% | $13.5M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $668.0K | $0 | $0 | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $9.8M +532.2% | $1.5M -65.2% | $4.4M +30.4% | $3.4M +12.4% | $3.0M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $28.0M +15.7% | $24.2M -12.6% | $27.7M +61.7% | $17.1M -16.1% | $20.4M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $0 | $0 | $0 | $0 | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $0 -100.0% | $58.0K | $0 | $0 | $0 | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $0 -100.0% | $784.0K -42.9% | $1.4M | $0 -100.0% | $1.0K | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $28.0M +12.0% | $25.0M -14.0% | $29.1M +69.7% | $17.1M -16.1% | $20.4M | $14.7B | $3.7B | $9.6B |
| Common Stock | $75.0K +2.7% | $73.0K +2.8% | $71.0K +1.4% | $70.0K +9.4% | $64.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$131.3M -8.2% | -$121.3M -19.7% | -$101.3M -26.9% | -$79.8M -73.6% | -$46.0M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $0 | $0 | $0 | $0 | $0 | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | -$15.4M +29.6% | -$21.9M +22.0% | -$28.1M +0.2% | -$28.2M -17.7% | -$23.9M | $1.4B | $337.8M | $931.4M |
| Total Equity | $35.6M -17.1% | $42.9M -30.5% | $61.8M -24.5% | $81.8M -21.8% | $104.6M | $9.1B | $7.7B | $3.3B |
| Total Debt | $668.0K -49.1% | $1.3M -32.6% | $1.9M +172.4% | $715.0K +201.7% | $237.0K | $724.2M | $410.6M | $399.4M |
| Net Debt | -$24.7M +15.9% | -$29.3M +2.2% | -$30.0M +35.7% | -$46.7M -8.9% | -$42.9M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Acme United Corporation
AMEX:ACU
$173.56M
FitLife Brands, Inc.
NASDAQ:FTLF
$103.40M
HF Foods Group Inc.
NASDAQ:HFFG
$101.60M
The Beauty Health Company
NASDAQ:SKIN
$84.73M
Skillsoft Corp.
NYSE:SKIL
$54.16M
Barfresh Food Group, Inc.
BRFH
$35.19M
Youlife Group Inc. American Depositary Shares
YOUL
$32.17M
Epsium Enterprise Limited Ordinary Shares
EPSM
$20.54M
Above Food Ingredients Inc. Common Stock
ABVE
$4.29M
VisionSys AI Inc.
VSA
$3.55M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does ZVIA have?
Zevia PBC (ZVIA) reported $25.35M in cash and equivalents in fiscal 2025.
How much debt does ZVIA carry?
Zevia PBC (ZVIA) reported $668,000.00 of total debt, with net debt of -$24,686,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.