Legacy Education Inc.
Consumer DefensiveAMEX:LGCY · New York Stock Exchange American
-$0.15 today
Vol 0.03M · Avg 0.05M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $21.7M |
| Receivables | $19.8M |
| Other Current | $2.5M |
| Total Current Assets | $44.0M |
| PP&E (Net) | $17.8M |
| Goodwill | $6.8M |
| Intangible Assets | $3.8M |
| Tax Assets | $395.5K |
| Other Non-current | $2.6M |
| Total Non-current Assets | $31.5M |
| Total Assets | $75.5M |
Analysis
Selected assets total $75.5M for Latest. The largest visible component is Cash & Equivalents at $21.7M, about 28.7% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $20.3M +95.8% | $10.4M +11.7% | $9.3M +6.0% | $8.8M +11.8% | $7.8M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $15.3M +16.6% | $13.1M +107.1% | $6.3M +30.1% | $4.9M +2.2% | $4.8M | $533.8M | $399.4M | -$1.7B |
| Inventory | $1.2M +43.1% | $833.2K +77.0% | $470.7K +6.3% | $442.9K +19.9% | $369.5K | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $0 | $0 -100.0% | $982.4K -27.4% | $1.4M | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $37.1M +50.7% | $24.6M +41.7% | $17.3M +10.2% | $15.7M +15.7% | $13.6M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $18.6M +278.7% | $4.9M -4.1% | $5.1M +752.7% | $599.6K +0.0% | $599.6K | $1.2B | $1.5B | $687.8M |
| Goodwill | $6.9M +255.2% | $1.9M +0.0% | $1.9M +0.0% | $1.9M +0.0% | $1.9M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $3.9M +265.7% | $1.1M -0.5% | $1.1M -0.5% | $1.1M -0.5% | $1.1M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 -100.0% | $1.5M +1452.1% | $98.4K -69.3% | $320.2K | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $395.5K -56.0% | $898.0K +434.5% | $168.0K -48.3% | $325.2K +0.0% | $325.2K | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $2.5M +37.3% | $1.8M +1727.4% | $98.4K -69.7% | $325.2K +230.5% | $98.4K | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $32.2M +203.7% | $10.6M +7.0% | $9.9M +127.9% | $4.3M +0.0% | $4.3M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $69.2M +96.8% | $35.2M +29.1% | $27.2M +32.2% | $20.6M +14.8% | $17.9M | $13.3B | $11.9B | $10.6B |
| Account Payables | $1.4M -9.2% | $1.5M +112.1% | $722.7K +8.1% | $668.3K +4.0% | $642.6K | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $925.4K +48.2% | $624.2K -14.3% | $728.3K -11.8% | $825.8K +0.5% | $821.9K | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $596.3K -58.7% | $1.4M +881.5% | $147.1K +3734.6% | $3.8K -99.7% | $1.2M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $5.0M +91.7% | $2.6M -25.6% | $3.5M +12.0% | $3.1M +71.8% | $1.8M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $2.3M +39.1% | $1.7M +172.0% | $614.7K +75.6% | $350.0K -41.5% | $598.7K | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $13.8M +31.7% | $10.5M +23.2% | $8.5M +33.1% | $6.4M +2.4% | $6.2M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $481.3K +288.5% | $123.9K +173.3% | $45.3K -64.4% | $127.4K -42.8% | $222.9K | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 -100.0% | $462.0K +0.0% | $462.0K -2.9% | $475.9K | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $0 -100.0% | $905 -99.8% | $499.6K +5.0% | $475.9K | $0 | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $14.4M +528.6% | $2.3M -31.3% | $3.3M +431.1% | $627.0K -13.1% | $721.5K | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $28.2M +120.8% | $12.8M +7.9% | $11.8M +68.8% | $7.0M +0.8% | $7.0M | $14.7B | $3.7B | $9.6B |
| Common Stock | $12.5K +34.0% | $9.3K -50.0% | $18.6K +0.9% | $18.4K | $0 | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $13.8M +121.1% | $6.2M +461.4% | $1.1M +266.2% | -$666.9K | $0 | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $0 | $0 | $0 | $0 | $0 | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 +100.0% | -$9.3K -0.9% | -$9.2K | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $41.0M +83.1% | $22.4M +45.4% | $15.4M +13.4% | $13.6M +23.7% | $11.0M | $9.1B | $7.7B | $3.3B |
| Total Debt | $17.7M +265.4% | $4.8M -12.9% | $5.6M +482.9% | $953.2K -13.4% | $1.1M | $724.2M | $410.6M | $399.4M |
| Net Debt | -$2.6M +52.3% | -$5.5M -48.3% | -$3.7M +52.2% | -$7.8M -15.9% | -$6.7M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Chegg, Inc.
NYSE:CHGG
$124.27M
LifeVantage Corporation
NASDAQ:LFVN
$114.17M
HF Foods Group Inc.
NASDAQ:HFFG
$101.60M
Ispire Technology Inc.
NASDAQ:ISPR
$91.84M
The Hain Celestial Group, Inc.
NASDAQ:HAIN
$56.87M
Skillsoft Corp.
NYSE:SKIL
$54.16M
LEIFRAS Co., Ltd. American Depositary Shares
NASDAQ:LFS
$54.15M
Sunlands Technology Group
STG
$38.71M
Genius Group Limited
GNS
$17.36M
VisionSys AI Inc.
VSA
$3.55M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does LGCY have?
Legacy Education Inc. (LGCY) reported $20.32M in cash and equivalents in fiscal 2025.
How much debt does LGCY carry?
Legacy Education Inc. (LGCY) reported $17.68M of total debt, with net debt of -$2,640,112.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.