Legacy Education Inc.
Consumer DefensiveAMEX:LGCY · New York Stock Exchange American
-$0.15 today
Vol 0.03M · Avg 0.05M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$77.9M of revenue converted into $8.5M of net income for the selected period. Gross margin is 47.2% and net margin is 10.7%, showing how much revenue survives after costs and taxes. EPS is $0.62, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $64.2M +39.5% | $46.0M +29.7% | $35.5M +15.5% | $30.7M -46.9% | $57.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $34.2M +30.0% | $26.4M +26.8% | $20.8M +14.7% | $18.1M -34.7% | $27.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $29.9M +52.3% | $19.6M +33.9% | $14.7M +16.5% | $12.6M -58.1% | $30.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 46.6% +3.9pp | 42.7% +1.3pp | 41.4% +0.4pp | 41.0% -11.0pp | 52.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $19.5M +48.0% | $13.2M +21.6% | $10.8M +18.6% | $9.1M -54.9% | $20.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $19.9M +48.4% | $13.4M +21.6% | $11.0M +18.0% | $9.4M -55.0% | $20.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $441.7K +66.7% | $265.0K +18.1% | $224.5K -6.3% | $239.6K +14.2% | $209.8K | $374.2M | $1.2B | $631.8M |
| EBITDA | $11.6M +57.1% | $7.4M +76.1% | $4.2M +14.1% | $3.7M -70.6% | $12.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 18.0% +2.0pp | 16.0% +4.2pp | 11.8% -0.1pp | 11.9% -9.6pp | 21.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $10.0M +60.6% | $6.2M +71.7% | $3.6M +12.3% | $3.2M -65.1% | $9.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 15.6% +2.0pp | 13.5% +3.3pp | 10.2% -0.3pp | 10.5% -5.5pp | 16.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.1M +29.6% | $886.8K +161.5% | $339.1K +66.0% | $204.3K +63.4% | $125.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $112.7K -4.6% | $118.2K +22.8% | $96.3K -8.3% | $105.0K -38.5% | $170.8K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $1.0M +34.8% | $768.7K +216.5% | $242.8K +144.6% | $99.3K -96.5% | $2.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $11.0M +57.8% | $7.0M +80.8% | $3.9M +16.3% | $3.3M -72.5% | $12.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 17.2% +2.0pp | 15.2% +4.3pp | 10.9% +0.1pp | 10.8% -10.1pp | 20.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $3.5M +86.5% | $1.9M +56.2% | $1.2M +21.4% | $986.4K -60.1% | $2.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $7.5M +47.3% | $5.1M +91.8% | $2.7M +14.1% | $2.3M -75.7% | $9.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 11.7% +0.6pp | 11.1% +3.6pp | 7.5% -0.1pp | 7.6% -9.0pp | 16.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +51.2% | $0 +115.0% | $0 -31.0% | $0 -23.7% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +37.2% | $0 +115.0% | $0 +0.0% | $0 -44.4% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $11.6M -2.4% | $11.9M -55.1% | $26.4M +122.7% | $11.9M -53.4% | $25.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $12.7M +6.9% | $11.9M -57.3% | $27.8M +0.0% | $27.8M +3.6% | $26.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Chegg, Inc.
NYSE:CHGG
$124.27M
LifeVantage Corporation
NASDAQ:LFVN
$114.17M
HF Foods Group Inc.
NASDAQ:HFFG
$101.60M
Ispire Technology Inc.
NASDAQ:ISPR
$91.84M
The Hain Celestial Group, Inc.
NASDAQ:HAIN
$56.87M
Skillsoft Corp.
NYSE:SKIL
$54.16M
LEIFRAS Co., Ltd. American Depositary Shares
NASDAQ:LFS
$54.15M
Sunlands Technology Group
STG
$38.71M
Genius Group Limited
GNS
$17.36M
VisionSys AI Inc.
VSA
$3.55M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LGCY generate?
Legacy Education Inc. (LGCY) reported $64.17M of revenue in fiscal 2025.
Is LGCY profitable?
Legacy Education Inc. (LGCY) reported $7.53M of net income, with a net margin of 11.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.