Automatic Data Processing, Inc.
IndustrialsNASDAQ:ADP · NASDAQ Global Select
+$0.44 today
Vol 2.14M · Avg 3.24M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$21.6B of revenue converted into $4.3B of net income for the selected period. Gross margin is 47.5% and net margin is 20.0%, showing how much revenue survives after costs and taxes. EPS is $10.73, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $20.6B +7.1% | $19.2B +6.6% | $18.0B +9.2% | $16.5B +9.9% | $15.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $10.1B +5.2% | $9.6B +4.4% | $9.2B +5.0% | $8.8B +9.2% | $8.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $10.5B +9.0% | $9.6B +8.9% | $8.8B +13.9% | $7.7B +10.8% | $7.0B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 50.8% +0.9pp | 49.9% +1.1pp | 48.9% +2.0pp | 46.9% +0.4pp | 46.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $988.6M +3.4% | $955.7M +13.1% | $844.8M +5.8% | $798.6M +11.4% | $716.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $4.1B +9.7% | $3.7B +6.9% | $3.5B +10.4% | $3.1B +6.7% | $2.9B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $5.0B +8.4% | $4.6B +8.1% | $4.3B +9.5% | $3.9B +7.6% | $3.6B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $486.0M -13.5% | $561.9M +2.3% | $549.3M +6.6% | $515.1M +0.9% | $510.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $6.2B +7.6% | $5.8B +10.6% | $5.2B +19.0% | $4.4B +12.1% | $3.9B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 30.4% +0.2pp | 30.2% +1.1pp | 29.1% +2.4pp | 26.7% +0.5pp | 26.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $5.4B +9.5% | $4.9B +9.7% | $4.5B +18.5% | $3.8B +14.4% | $3.3B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 26.3% +0.6pp | 25.7% +0.7pp | 25.0% +2.0pp | 23.1% +0.9pp | 22.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $319.5M +32.4% | $241.3M +61.4% | $149.5M +264.6% | $41.0M +12.3% | $36.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $455.9M +24.6% | $365.8M +41.9% | $257.7M +198.6% | $86.3M +44.6% | $59.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$101.8M -44.0% | -$70.7M -3.1% | -$68.6M -7722.2% | $900.0K -97.5% | $36.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $5.3B +9.0% | $4.9B +9.8% | $4.4B +16.7% | $3.8B +13.2% | $3.4B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 25.8% +0.5pp | 25.4% +0.7pp | 24.6% +1.6pp | 23.1% +0.7pp | 22.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.2B +9.8% | $1.1B +9.2% | $1.0B +19.9% | $855.2M +12.1% | $762.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $4.1B +8.7% | $3.8B +10.0% | $3.4B +15.7% | $2.9B +13.5% | $2.6B | $4.9B | $4.8B | $4.7B |
| Net Margin | 19.8% +0.3pp | 19.5% +0.6pp | 18.9% +1.1pp | 17.9% +0.6pp | 17.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $10 +9.6% | $9 +10.8% | $8 +17.2% | $7 +15.4% | $6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $10 +9.7% | $9 +10.8% | $8 +17.3% | $7 +15.3% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $407.1M -0.9% | $410.6M -0.7% | $413.7M -1.2% | $418.8M -1.8% | $426.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $408.7M -0.8% | $412.2M -0.8% | $415.7M -1.3% | $421.1M -1.6% | $428.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Deere & Company
NYSE:DE
$155.88B
Honeywell International Inc.
NASDAQ:HON
$139.60B
Lockheed Martin Corporation
NYSE:LMT
$124.58B
Parker-Hannifin Corporation
NYSE:PH
$113.92B
Trane Technologies plc
NYSE:TT
$101.30B
General Dynamics Corporation
NYSE:GD
$97.41B
United Parcel Service, Inc.
NYSE:UPS
$91.89B
3M Company
NYSE:MMM
$82.57B
Northrop Grumman Corporation
NYSE:NOC
$78.17B
Paychex, Inc.
NASDAQ:PAYX
$36.05B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ADP generate?
Automatic Data Processing, Inc. (ADP) reported $20.56B of revenue in fiscal 2025.
Is ADP profitable?
Automatic Data Processing, Inc. (ADP) reported $4.08B of net income, with a net margin of 19.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.