Automatic Data Processing, Inc.
IndustrialsNASDAQ:ADP · NASDAQ Global Select
+$0.44 today
Vol 2.14M · Avg 3.24M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $4.1B +8.7% | $3.8B +10.0% | $3.4B +15.7% | $2.9B +13.5% | $2.6B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $486.0M -13.5% | $561.9M +2.3% | $549.3M +6.6% | $515.1M +0.9% | $510.7M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $37.0M +198.9% | -$37.4M +53.3% | -$80.1M -318.9% | $36.6M +114.6% | -$251.1M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $266.1M +9.3% | $243.5M +10.5% | $220.4M +9.3% | $201.7M +15.1% | $175.3M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$1.1B +19.2% | -$1.4B -51.0% | -$938.7M +42.7% | -$1.6B -74.8% | -$937.4M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$146.6M +69.7% | -$483.7M -474.4% | $129.2M +126.6% | -$486.5M -43.2% | -$339.8M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 +100.0% | -$938.7M | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $60.6M +3266.7% | $1.8M +115.3% | -$11.8M +28.0% | -$16.4M -144.4% | $36.9M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$1.1B -13.3% | -$935.5M -696.8% | -$117.4M +89.7% | -$1.1B -78.9% | -$634.5M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $1.2B +15.3% | $1.1B +1.0% | $1.0B +0.9% | $1.0B +3.8% | $997.3M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $4.9B +18.8% | $4.2B -1.2% | $4.2B +35.8% | $3.1B +0.2% | $3.1B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$168.7M +70.1% | -$563.4M +1.4% | -$571.6M -3.3% | -$553.4M -9.4% | -$505.9M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$1.2B | $0 +100.0% | -$32.4M -176.9% | -$11.7M -102.3% | $505.9M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$7.9B -15.0% | -$6.8B -3.3% | -$6.6B +38.3% | -$10.7B -15.8% | -$9.3B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $6.5B +8.3% | $6.0B +28.3% | $4.7B +10.7% | $4.2B -31.9% | $6.2B | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$382.4M -1183.2% | -$29.8M | $0 -100.0% | $34.2M +107.0% | -$487.1M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$3.0B -118.5% | -$1.4B +44.8% | -$2.5B +64.1% | -$7.0B -99.6% | -$3.5B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $5.7B +523.6% | $921.8M +92280.0% | -$1.0M -100.8% | $127.4M -87.0% | $979.7M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $131.0M | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$1.3B -4.0% | -$1.2B -9.8% | -$1.1B +43.1% | -$2.0B -43.5% | -$1.4B | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$2.4B -9.9% | -$2.2B -14.7% | -$1.9B -14.7% | -$1.7B -5.3% | -$1.6B | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$9.2B -964.4% | $1.1B +108.3% | -$12.7B -174.3% | $17.2B +104.1% | $8.4B | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$7.0B -387.1% | -$1.4B +90.9% | -$15.7B -214.8% | $13.7B +112.1% | $6.4B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $37.3M +266.5% | -$22.4M -6.2% | -$21.1M +78.6% | -$98.7M -233.7% | $73.8M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$5.0B -482.8% | $1.3B +109.4% | -$14.0B -245.4% | $9.6B +58.3% | $6.1B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $4.8B +32.7% | $3.6B -1.1% | $3.6B +42.8% | $2.5B -1.6% | $2.6B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Deere & Company
NYSE:DE
$155.88B
Honeywell International Inc.
NASDAQ:HON
$139.60B
Lockheed Martin Corporation
NYSE:LMT
$124.58B
Parker-Hannifin Corporation
NYSE:PH
$113.92B
Trane Technologies plc
NYSE:TT
$101.30B
General Dynamics Corporation
NYSE:GD
$97.41B
United Parcel Service, Inc.
NYSE:UPS
$91.89B
3M Company
NYSE:MMM
$82.57B
Northrop Grumman Corporation
NYSE:NOC
$78.17B
Paychex, Inc.
NASDAQ:PAYX
$36.05B
SEC Filings
Recent regulatory filings
No filings found.
Does ADP generate free cash flow?
Automatic Data Processing, Inc. (ADP) generated $4.77B of free cash flow in fiscal 2025.
How much operating cash flow does ADP produce?
Operating cash flow was $4.94B, before capital expenditures of $168.70M.
Explore More
Continue the stock analysis
Jump to another research area for this company.