eToro Group Ltd.
Financial ServicesNASDAQ:ETOR · NASDAQ Global Market
-$0.51 today
Vol 0.38M · Avg 1.12M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $215.7M +12.1% | $192.4M +1160.8% | $15.3M +107.1% | -$215.0M +19.1% | -$265.7M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $13.0M +14.4% | $11.3M -7.5% | $12.3M +31.3% | $9.3M | $0 | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 -100.0% | $117.0K | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $27.1M -59.0% | $66.1M -48.0% | $127.1M -39.3% | $209.5M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$26.8M -165.2% | $41.2M +122.5% | $18.5M -94.8% | $359.3M | $0 | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $33.7M +954.5% | -$3.9M -155.9% | $7.1M -51.6% | $14.6M | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$2.4M -208.2% | $2.2M +129.5% | -$7.5M -282.7% | $4.1M | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$58.1M -235.6% | $42.9M +126.3% | $19.0M -94.4% | $340.6M | $0 | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $60.7M +1857.6% | -$3.5M | $0 -100.0% | $66.1M +17.6% | $56.2M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $262.5M -2.3% | $268.6M +140.2% | $111.8M -67.8% | $347.0M | $0 | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$4.8M -104.1% | -$2.4M -458.1% | -$425.0K +90.0% | -$4.2M | $0 | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$609.0K | $0 +100.0% | -$20.4M | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$427.8M -78245.1% | -$546.0K +45.2% | -$996.0K | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $345.4M | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 +100.0% | -$65.0M | $0 +100.0% | -$1.1M | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$87.8M -28.2% | -$68.5M -4722.4% | -$1.4M +94.3% | -$24.9M | $0 | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 +100.0% | -$4.1M -19.4% | -$3.5M +98.8% | -$292.2M | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $384.1M +41242.2% | $929.0K -60.3% | $2.3M | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$59.5M | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$4.6M | $0 +100.0% | -$9.6M -1261.0% | $829.0K | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $319.9M +10129.7% | -$3.2M +70.3% | -$10.7M +96.3% | -$291.4M | $0 | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$5.3M +45.7% | -$9.8M -340.6% | $4.1M +147.1% | -$8.7M | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $489.3M +161.6% | $187.1M +80.3% | $103.8M +371.0% | $22.0M +131.0% | -$71.1M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $257.7M -3.2% | $266.2M +138.9% | $111.4M -67.5% | $342.7M | $0 | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Banco Macro S.A.
NYSE:BMA
$6.31B
WSFS Financial Corporation
NASDAQ:WSFS
$3.92B
WesBanco, Inc.
NASDAQ:WSBC
$3.54B
First Hawaiian, Inc.
NASDAQ:FHB
$3.49B
Community Bank System, Inc.
NYSE:CBU
$3.48B
Palomar Holdings, Inc.
NASDAQ:PLMR
$3.04B
Hercules Capital, Inc.
NYSE:HTGC
$2.90B
Artisan Partners Asset Management Inc.
NYSE:APAM
$2.55B
Kemper Corporation
NYSE:KMPR
$1.47B
Bitfarms Ltd.
BITF
$1.30B
SEC Filings
Recent regulatory filings
No filings found.
Does ETOR generate free cash flow?
eToro Group Ltd. (ETOR) generated $257.68M of free cash flow in fiscal 2025.
How much operating cash flow does ETOR produce?
Operating cash flow was $262.52M, before capital expenditures of $4.84M.
Explore More
Continue the stock analysis
Jump to another research area for this company.