eToro Group Ltd.
Financial ServicesNASDAQ:ETOR · NASDAQ Global Market
-$0.51 today
Vol 0.38M · Avg 1.12M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$6.7B of revenue converted into $238.1M of net income for the selected period. Gross margin is 50.3% and net margin is 15.6%, showing how much revenue survives after costs and taxes. EPS is $2.44, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $905.9M -92.8% | $12.6B +225.7% | $3.9B -38.8% | $6.3B +569.8% | $945.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $63.5M -99.5% | $11.9B +244.1% | $3.5B -41.9% | $6.0B | $0 | $725.6M | $804.0M | $882.4M |
| Gross Profit | $842.4M +23.8% | $680.5M +68.2% | $404.7M +12.0% | $361.3M -61.8% | $945.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 93.0% +87.6pp | 5.4% -5.1pp | 10.4% +4.7pp | 5.7% -94.3pp | 100.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $131.1M +1.6% | $128.9M -16.0% | $153.6M +5.8% | $145.2M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $270.2M +23.4% | $218.8M -43.0% | $384.2M -64.0% | $1.1B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $589.0M +43.6% | $410.3M +14.6% | $357.9M -34.8% | $548.8M -53.7% | $1.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $13.0M +14.4% | $11.3M +2.1% | $11.1M +0.9% | $11.0M | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | $266.4M -10.0% | $296.1M +342.1% | $67.0M +137.1% | -$180.6M | $0 | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 29.4% +27.1pp | 2.3% +0.6pp | 1.7% +4.6pp | -2.9% | 0.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $253.4M -6.2% | $270.3M +477.5% | $46.8M +125.0% | -$187.5M +22.1% | -$240.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 28.0% +25.8pp | 2.1% +0.9pp | 1.2% +4.2pp | -3.0% +22.5pp | -25.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $243.5M +1362.0% | $16.7M +64.8% | $10.1M +515.7% | $1.6M +7.8% | $1.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 -100.0% | $39.2M +39.1% | $28.1M +21.1% | $23.2M | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 +100.0% | -$24.6M -29.3% | -$19.1M +30.4% | -$27.4M -6.8% | -$25.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $253.4M +3.2% | $245.6M +785.7% | $27.7M +112.9% | -$214.9M +19.3% | -$266.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 28.0% +26.0pp | 1.9% +1.2pp | 0.7% +4.1pp | -3.4% +24.8pp | -28.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $37.7M -29.2% | $53.2M +326.8% | $12.5M +10560.7% | $117.0K +119.7% | -$593.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $215.7M +12.1% | $192.4M +1160.8% | $15.3M +107.1% | -$215.0M +19.1% | -$265.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 23.8% +22.3pp | 1.5% +1.1pp | 0.4% +3.8pp | -3.4% +24.7pp | -28.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +9.8% | $2 +193.8% | $1 +107.0% | -$11 +24.6% | -$15 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -3.4% | $2 +226.4% | $1 +106.3% | -$11 +24.6% | -$15 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $83.5M +1.9% | $81.9M +329.8% | $19.1M +1.5% | $18.8M +7.2% | $17.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $95.1M +16.1% | $81.9M +284.0% | $21.3M +13.6% | $18.8M +7.2% | $17.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Banco Macro S.A.
NYSE:BMA
$6.31B
WSFS Financial Corporation
NASDAQ:WSFS
$3.92B
WesBanco, Inc.
NASDAQ:WSBC
$3.54B
First Hawaiian, Inc.
NASDAQ:FHB
$3.49B
Community Bank System, Inc.
NYSE:CBU
$3.48B
Palomar Holdings, Inc.
NASDAQ:PLMR
$3.04B
Hercules Capital, Inc.
NYSE:HTGC
$2.90B
Artisan Partners Asset Management Inc.
NYSE:APAM
$2.55B
Kemper Corporation
NYSE:KMPR
$1.47B
Bitfarms Ltd.
BITF
$1.30B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ETOR generate?
eToro Group Ltd. (ETOR) reported $905.92M of revenue in fiscal 2025.
Is ETOR profitable?
eToro Group Ltd. (ETOR) reported $215.70M of net income, with a net margin of 23.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.