Frequency Electronics, Inc.
TechnologyNASDAQ:FEIM · NASDAQ Global Market
-$1.87 today
Vol 0.16M · Avg 0.19M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$67.8M of revenue converted into $7.2M of net income for the selected period. Gross margin is 37.9% and net margin is 10.1%, showing how much revenue survives after costs and taxes. EPS is $0.75, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $69.8M +26.3% | $55.3M +35.6% | $40.8M -15.6% | $48.3M -11.0% | $54.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $39.7M +8.2% | $36.7M +11.4% | $32.9M -17.1% | $39.7M +6.3% | $37.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $30.1M +62.0% | $18.6M +136.8% | $7.8M -8.7% | $8.6M -49.2% | $16.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 43.1% +9.5pp | 33.6% +14.4pp | 19.2% +1.4pp | 17.8% -13.4pp | 31.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $6.1M +79.8% | $3.4M +7.3% | $3.1M -36.7% | $5.0M +6.1% | $4.7M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $12.3M +20.7% | $10.2M +8.7% | $9.4M -19.6% | $11.7M -11.6% | $13.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $18.4M +35.4% | $13.6M +8.3% | $12.5M -24.7% | $16.6M -6.9% | $17.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.1M -3.2% | $2.1M -11.3% | $2.4M -20.4% | $3.0M -0.4% | $3.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $14.3M +85.8% | $7.7M +367.6% | -$2.9M +48.4% | -$5.6M -253.9% | $3.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 20.5% +6.6pp | 13.9% +21.0pp | -7.1% +4.5pp | -11.5% -18.2pp | 6.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $11.7M +133.8% | $5.0M +207.4% | -$4.7M +41.9% | -$8.0M -739.0% | -$958.0K | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 16.8% +7.7pp | 9.1% +20.5pp | -11.5% +5.2pp | -16.6% -14.9pp | -1.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $519.0K | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $104.0K -4.6% | $109.0K -30.1% | $156.0K +102.6% | $77.0K -39.4% | $127.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $412.0K -7.4% | $445.0K +158.9% | -$755.0K -21.0% | -$624.0K -143.5% | $1.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $12.1M +122.3% | $5.5M +200.7% | -$5.4M +37.3% | -$8.7M -1919.7% | $476.0K | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 17.4% +7.5pp | 9.9% +23.2pp | -13.3% +4.6pp | -17.9% -18.8pp | 0.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$11.5M -8778.5% | -$130.0K -275.7% | $74.0K +7300.0% | $1.0K +100.5% | -$204.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $23.8M +325.5% | $5.6M +201.7% | -$5.5M +36.5% | -$8.7M -1374.0% | $680.0K | $4.9B | $4.8B | $4.7B |
| Net Margin | 34.1% +24.0pp | 10.1% +23.6pp | -13.5% +4.4pp | -17.9% -19.2pp | 1.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +316.9% | $1 +200.0% | -$1 +36.6% | -$1 -1355.1% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +316.9% | $1 +200.0% | -$1 +36.6% | -$1 -1355.1% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $9.6M +1.3% | $9.5M +1.5% | $9.3M +0.8% | $9.3M +1.0% | $9.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $9.6M +1.9% | $9.4M +1.0% | $9.3M +0.8% | $9.3M +0.2% | $9.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Telesat Corporation
NASDAQ:TSAT
$693.80M
3D Systems Corporation
NYSE:DDD
$489.20M
Rimini Street, Inc.
NASDAQ:RMNI
$385.05M
BK Technologies Corporation
AMEX:BKTI
$312.87M
Ceragon Networks Ltd.
NASDAQ:CRNT
$268.77M
Turtle Beach Corporation
NASDAQ:TBCH
$263.77M
Aviat Networks, Inc.
NASDAQ:AVNW
$250.64M
AudioCodes Ltd.
NASDAQ:AUDC
$249.70M
Conduent Incorporated
NASDAQ:CNDT
$217.14M
MicroVision, Inc.
NASDAQ:MVIS
$120.14M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FEIM generate?
Frequency Electronics, Inc. (FEIM) reported $69.81M of revenue in fiscal 2025.
Is FEIM profitable?
Frequency Electronics, Inc. (FEIM) reported $23.80M of net income, with a net margin of 34.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.