Frequency Electronics, Inc.
TechnologyNASDAQ:FEIM · NASDAQ Global Market
-$1.87 today
Vol 0.16M · Avg 0.19M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $23.7M +323.4% | $5.6M +201.7% | -$5.5M +36.5% | -$8.7M -1374.0% | $680.0K | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $2.1M -3.2% | $2.1M -12.7% | $2.4M -19.5% | $3.0M -8.4% | $3.3M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$12.1M | $0 -100.0% | $269.0K | $0 -100.0% | $1.4M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.2M +41.2% | $822.0K +317.3% | $197.0K -20.2% | $247.0K -9.5% | $273.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$19.2M -17667.6% | -$108.0K -106.6% | $1.6M -77.5% | $7.3M +7.7% | $6.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$9.0M -90160.0% | $10.0K +103.0% | -$332.0K -121.1% | $1.6M +309.3% | -$752.0K | $592.6M | $1.3B | $626.2M |
| Inventory | -$1.3M +65.9% | -$3.8M -212.9% | -$1.2M -162.9% | -$464.0K -115.5% | $3.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$989.0K -211.9% | $884.0K +130.2% | $384.0K +38500.0% | -$1.0K +99.5% | -$205.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$7.9M -380.3% | $2.8M +0.1% | $2.8M -54.7% | $6.2M +30.8% | $4.8M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $2.9M +955.1% | $276.0K -87.0% | $2.1M +1.1% | $2.1M +849.8% | -$281.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$1.4M -116.4% | $8.7M +641.1% | $1.2M -70.9% | $4.0M -66.8% | $12.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$1.8M -21.2% | -$1.5M -62.5% | -$918.0K +50.6% | -$1.9M -50.1% | -$1.2M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 +100.0% | -$9.6M -2371.3% | $422.0K -65.9% | $1.2M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 +100.0% | -$1.4M +45.0% | -$2.5M -2.4% | -$2.5M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 -100.0% | $11.0M +425.0% | $2.1M -16.4% | $2.5M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 -100.0% | $9.6M +2371.3% | -$422.0K +65.9% | -$1.2M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.8M -21.2% | -$1.5M -117.2% | $8.7M +479.8% | -$2.3M -91.3% | -$1.2M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 | $0 | $0 +100.0% | -$5.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$377.0K | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$9.6M | $0 +100.0% | -$9.4M | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 | $0 | $0 | $0 | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$9.9M | $0 +100.0% | -$9.4M | $0 +100.0% | -$5.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$13.2M -282.6% | $7.2M +1378.7% | $488.0K -72.2% | $1.8M -70.8% | $6.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$3.2M -144.8% | $7.2M +2707.8% | $257.0K -88.2% | $2.2M -80.1% | $10.9M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Telesat Corporation
NASDAQ:TSAT
$693.80M
3D Systems Corporation
NYSE:DDD
$489.20M
Rimini Street, Inc.
NASDAQ:RMNI
$385.05M
BK Technologies Corporation
AMEX:BKTI
$312.87M
Ceragon Networks Ltd.
NASDAQ:CRNT
$268.77M
Turtle Beach Corporation
NASDAQ:TBCH
$263.77M
Aviat Networks, Inc.
NASDAQ:AVNW
$250.64M
AudioCodes Ltd.
NASDAQ:AUDC
$249.70M
Conduent Incorporated
NASDAQ:CNDT
$217.14M
MicroVision, Inc.
NASDAQ:MVIS
$120.14M
SEC Filings
Recent regulatory filings
No filings found.
Does FEIM generate free cash flow?
Frequency Electronics, Inc. (FEIM) generated -$3,236,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does FEIM produce?
Operating cash flow was -$1,428,000.00, before capital expenditures of $1.81M.
Explore More
Continue the stock analysis
Jump to another research area for this company.