Stratasys Ltd.
TechnologyNASDAQ:SSYS · NASDAQ Global Select
-$0.08 today
Vol 0.82M · Avg 0.88M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$104.3M +13.3% | -$120.3M +2.3% | -$123.1M -324.8% | -$29.0M +53.3% | -$62.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $43.2M -4.8% | $45.3M -7.4% | $49.0M -18.1% | $59.8M +6.5% | $56.1M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $1.2M -3.7% | $1.3M +173.0% | -$1.8M -290.5% | $926.0K -65.0% | $2.6M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $25.6M -19.0% | $31.6M -5.5% | $33.5M +8.0% | $31.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $10.6M +6.5% | $9.9M +124.5% | -$40.5M +61.5% | -$105.3M -429.6% | $32.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$18.0M -503.3% | $4.5M +117.4% | -$25.7M +11.2% | -$28.9M -15.5% | -$25.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $35.4M +277.8% | $9.4M +104.7% | $4.6M +105.2% | -$87.3M -164686.8% | -$53.0K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$5.3M -45.0% | -$3.7M +86.6% | -$27.4M -239.9% | $19.6M -31.2% | $28.5M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$1.5M -593.0% | -$215.0K -102.7% | $8.0M +191.7% | -$8.7M -130.6% | $28.5M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $64.5M +40.3% | $45.9M +98.6% | $23.1M +165.6% | -$35.3M -47.7% | -$23.9M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $15.1M +93.5% | $7.8M +112.7% | -$61.6M +18.2% | -$75.4M -310.5% | $35.8M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$22.1M -73.9% | -$12.7M +15.4% | -$15.0M +23.9% | -$19.8M +26.2% | -$26.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$6.1M -266.8% | -$1.7M +97.7% | -$72.1M -4.3% | -$69.1M -236.4% | -$20.6M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$282.0M -65.4% | -$170.5M -37.6% | -$123.9M +74.2% | -$479.9M -28.7% | -$372.8M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $204.0M +20.0% | $170.0M -18.6% | $208.8M -62.8% | $561.5M +335.3% | $129.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$1.1M +40.5% | -$1.8M -11.0% | -$1.6M -3087.0% | $54.0K +165.9% | -$82.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$112.2M -657.3% | -$14.8M -286.5% | -$3.8M +46.8% | -$7.2M +97.5% | -$291.2M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $119.3M | $0 -100.0% | $11.0K -95.9% | $266.0K -99.9% | $218.8M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 +100.0% | -$2.0M | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.3M +0.0% | -$1.3M +13.6% | -$1.5M +49.7% | -$3.0M -135.9% | $8.5M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $118.0M +3659.8% | -$3.3M -118.6% | -$1.5M +45.3% | -$2.8M -101.2% | $227.3M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $3.4M +329.4% | -$1.5M -79.0% | -$827.0K +88.5% | -$7.2M -708.5% | -$893.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $24.3M +306.0% | -$11.8M +82.6% | -$67.8M +26.8% | -$92.6M -220.2% | -$28.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$7.0M -42.6% | -$4.9M +93.6% | -$76.7M +19.4% | -$95.2M -1148.8% | $9.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Aurora Innovation, Inc.
NASDAQ:AUR
$12.01B
Alpha and Omega Semiconductor Limited
NASDAQ:AOSL
$1.35B
ADTRAN Holdings, Inc.
NASDAQ:ADTN
$1.24B
Red Cat Holdings, Inc.
NASDAQ:RCAT
$1.21B
ScanSource, Inc.
NASDAQ:SCSC
$1.02B
Corsair Gaming, Inc.
NASDAQ:CRSR
$901.02M
OppFi Inc.
NYSE:OPFI
$713.89M
SEALSQ Corp
NASDAQ:LAES
$442.04M
Arqit Quantum Inc.
NASDAQ:ARQQ
$212.87M
Yimutian Inc. American Depositary Shares
YMT
$21.54M
SEC Filings
Recent regulatory filings
No filings found.
Does SSYS generate free cash flow?
Stratasys Ltd. (SSYS) generated -$6,969,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does SSYS produce?
Operating cash flow was $15.14M, before capital expenditures of $22.11M.
Explore More
Continue the stock analysis
Jump to another research area for this company.