Stratasys Ltd.
TechnologyNASDAQ:SSYS · NASDAQ Global Select
-$0.08 today
Vol 0.82M · Avg 0.88M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$547.8M of revenue converted into -$115.1M of net income for the selected period. Gross margin is 43.1% and net margin is -21.0%, showing how much revenue survives after costs and taxes. EPS is $-1.35, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $551.1M -3.7% | $572.5M -8.8% | $627.6M -3.7% | $651.5M +7.3% | $607.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $291.8M -7.5% | $315.6M -12.5% | $360.6M -3.9% | $375.0M +8.0% | $347.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $259.3M +1.0% | $256.8M -3.8% | $267.0M -3.4% | $276.5M +6.3% | $260.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 47.0% +2.2pp | 44.9% +2.3pp | 42.5% +0.1pp | 42.4% -0.4pp | 42.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $99.1M +5.0% | $94.4M +1.7% | $92.9M +5.2% | $88.3M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $218.3M -8.3% | $238.2M -6.9% | $256.0M +6.3% | $240.8M -4.1% | $250.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $318.1M -7.1% | $342.5M -3.4% | $354.6M +6.3% | $333.6M -1.7% | $339.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 -100.0% | $45.3M -7.4% | $49.0M -18.1% | $59.8M +6.5% | $56.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$101.2M -46.1% | -$69.2M -118.4% | -$31.7M -187.5% | $36.2M +470.2% | -$9.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -18.4% -6.3pp | -12.1% -7.0pp | -5.1% -10.6pp | 5.6% +7.2pp | -1.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$58.8M +31.4% | -$85.7M +2.2% | -$87.6M -53.2% | -$57.2M +27.8% | -$79.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -10.7% +4.3pp | -15.0% -1.0pp | -14.0% -5.2pp | -8.8% +4.3pp | -13.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 -100.0% | $2.7M | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$42.4M -34.0% | -$31.6M -6.5% | -$29.7M -188.3% | $33.6M +153.4% | $13.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$101.2M +13.7% | -$117.3M -0.0% | -$117.3M -398.7% | -$23.5M +64.3% | -$65.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -18.4% +2.1pp | -20.5% -1.8pp | -18.7% -15.1pp | -3.6% +7.2pp | -10.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $3.1M +3.7% | $3.0M -48.6% | $5.8M +6.0% | $5.5M +239.6% | -$3.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$104.3M +13.3% | -$120.3M +2.3% | -$123.1M -324.8% | -$29.0M +53.3% | -$62.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -18.9% +2.1pp | -21.0% -1.4pp | -19.6% -15.2pp | -4.4% +5.8pp | -10.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +24.7% | -$2 +5.0% | -$2 -306.8% | -$0 +55.1% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +24.7% | -$2 +5.0% | -$2 -306.8% | -$0 +55.1% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $81.6M +15.2% | $70.9M +3.2% | $68.7M +3.3% | $66.5M +4.8% | $63.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $81.6M +15.2% | $70.9M +3.2% | $68.7M +3.3% | $66.5M +4.8% | $63.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Aurora Innovation, Inc.
NASDAQ:AUR
$12.01B
Alpha and Omega Semiconductor Limited
NASDAQ:AOSL
$1.35B
ADTRAN Holdings, Inc.
NASDAQ:ADTN
$1.24B
Red Cat Holdings, Inc.
NASDAQ:RCAT
$1.21B
ScanSource, Inc.
NASDAQ:SCSC
$1.02B
Corsair Gaming, Inc.
NASDAQ:CRSR
$901.02M
OppFi Inc.
NYSE:OPFI
$713.89M
SEALSQ Corp
NASDAQ:LAES
$442.04M
Arqit Quantum Inc.
NASDAQ:ARQQ
$212.87M
Yimutian Inc. American Depositary Shares
YMT
$21.54M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SSYS generate?
Stratasys Ltd. (SSYS) reported $551.10M of revenue in fiscal 2025.
Is SSYS profitable?
Stratasys Ltd. (SSYS) reported -$104,285,000.00 of net income, with a net margin of -18.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.