Winmark Corporation
Consumer CyclicalNASDAQ:WINA · NASDAQ Global Market
+$5.80 today
Vol 0.04M · Avg 0.06M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$85.0M of revenue converted into $41.0M of net income for the selected period. Gross margin is 96.7% and net margin is 48.2%, showing how much revenue survives after costs and taxes. EPS is $11.10, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $86.1M +5.9% | $81.3M -2.3% | $83.2M +2.3% | $81.4M +4.1% | $78.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.1M -9.1% | $3.4M -29.7% | $4.9M +3.5% | $4.7M -1.9% | $4.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $83.0M +6.5% | $77.9M -0.7% | $78.4M +2.2% | $76.7M +4.5% | $73.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 96.4% +0.6pp | 95.8% +1.6pp | 94.2% -0.1pp | 94.2% +0.4pp | 93.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $28.4M +13.7% | $24.9M -0.7% | $25.1M +8.4% | $23.2M +3.9% | $22.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $28.4M +13.7% | $24.9M -0.6% | $25.1M +8.7% | $23.1M +4.6% | $22.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.1M -2.0% | $1.1M +5.0% | $1.1M +22.3% | $869.1K +28.8% | $674.9K | $374.2M | $1.2B | $631.8M |
| EBITDA | $56.7M +2.7% | $55.2M -0.6% | $55.5M +1.7% | $54.6M +4.9% | $52.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 65.9% -2.0pp | 67.9% +1.2pp | 66.7% -0.3pp | 67.0% +0.5pp | 66.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $54.6M +3.1% | $52.9M -0.7% | $53.3M -0.6% | $53.6M +4.4% | $51.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 63.4% -1.7pp | 65.1% +1.1pp | 64.0% -1.8pp | 65.9% +0.2pp | 65.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $1.2M -1.8% | $1.2M +1268.8% | $85.6K | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $2.4M -14.4% | $2.9M -7.6% | $3.1M +6.0% | $2.9M +98.4% | $1.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.5M +14.5% | -$1.7M +11.1% | -$1.9M +32.2% | -$2.8M -92.6% | -$1.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $53.1M +3.7% | $51.2M -0.3% | $51.4M +1.1% | $50.8M +1.8% | $49.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 61.7% -1.3pp | 63.0% +1.3pp | 61.7% -0.7pp | 62.4% -1.4pp | 63.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $11.5M +1.9% | $11.3M +0.8% | $11.2M -1.5% | $11.4M +14.2% | $9.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $41.7M +4.3% | $40.0M -0.6% | $40.2M +1.9% | $39.4M -1.2% | $39.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 48.4% -0.7pp | 49.2% +0.9pp | 48.3% -0.2pp | 48.4% -2.6pp | 51.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $12 +3.3% | $11 -1.6% | $12 +2.2% | $11 +4.0% | $11 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $11 +3.8% | $11 -1.4% | $11 +0.6% | $11 +4.7% | $10 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $3.5M +1.0% | $3.5M +1.0% | $3.5M -0.2% | $3.5M -5.0% | $3.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $3.7M +0.5% | $3.7M +0.7% | $3.6M +1.3% | $3.6M -5.7% | $3.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Arcos Dorados Holdings Inc.
NYSE:ARCO
$1.86B
Interface, Inc.
NASDAQ:TILE
$1.85B
TriMas Corporation
NASDAQ:TRS
$1.48B
Wolverine World Wide, Inc.
NYSE:WWW
$1.48B
Revolve Group, Inc.
NYSE:RVLV
$1.47B
ATRenew Inc.
NYSE:RERE
$1.43B
Sally Beauty Holdings, Inc.
NYSE:SBH
$1.32B
MasterBrand, Inc.
NYSE:MBC
$1.14B
Arhaus, Inc.
NASDAQ:ARHS
$1.01B
Canada Goose Holdings Inc.
NYSE:GOOS
$979.27M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WINA generate?
Winmark Corporation (WINA) reported $86.06M of revenue in fiscal 2025.
Is WINA profitable?
Winmark Corporation (WINA) reported $41.65M of net income, with a net margin of 48.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.