Citizens, Inc.
Financial ServicesNYSE:CIA · New York Stock Exchange
+$0.06 today
Vol 0.09M · Avg 0.10M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$258.2M of revenue converted into $18.5M of net income for the selected period. Gross margin is 35.3% and net margin is 7.0%, showing how much revenue survives after costs and taxes. EPS is $0.37, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $255.6M +4.3% | $245.0M +1.8% | $240.7M +3.5% | $232.5M -7.2% | $250.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $165.0M +33.9% | $123.3M | $0 -100.0% | $117.7M -3.8% | $122.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $90.6M -25.6% | $121.7M -49.4% | $240.7M +109.7% | $114.8M -10.4% | $128.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 35.4% -14.2pp | 49.7% -50.3pp | 100.0% +50.6pp | 49.4% -1.8pp | 51.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $52.3M +10.9% | $47.1M +4.3% | $45.2M +4.2% | $43.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $73.1M -31.5% | $106.7M +126.5% | $47.1M -46.1% | $87.4M -10.5% | $97.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $741.0K +19.7% | $619.0K -44.7% | $1.1M +108.8% | $536.0K -53.0% | $1.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $18.2M +16.7% | $15.6M -42.8% | $27.3M -2.2% | $27.9M -11.8% | $31.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 7.1% +0.8pp | 6.4% -5.0pp | 11.3% -0.7pp | 12.0% -0.6pp | 12.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $17.5M +16.6% | $15.0M -92.3% | $193.5M +607.0% | $27.4M -10.3% | $30.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 6.8% +0.7pp | 6.1% -74.3pp | 80.4% +68.6pp | 11.8% -0.4pp | 12.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 +100.0% | -$167.4M | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $17.5M +16.6% | $15.0M -42.8% | $26.2M -4.4% | $27.4M -10.3% | $30.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 6.8% +0.7pp | 6.1% -4.8pp | 10.9% -0.9pp | 11.8% -0.4pp | 12.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.9M +4133.8% | $68.0K -96.1% | $1.7M +26.8% | $1.4M +103.2% | -$42.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $14.6M -2.2% | $14.9M -39.0% | $24.4M -6.0% | $26.0M -64.2% | $72.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 5.7% -0.4pp | 6.1% -4.1pp | 10.2% -1.0pp | 11.2% -17.8pp | 29.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +7.4% | $0 -44.9% | $0 +426.7% | -$0 +85.1% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +0.0% | $0 -39.6% | $0 +420.0% | -$0 +84.8% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $50.1M -10.2% | $55.8M +12.3% | $49.7M -0.9% | $50.1M +0.6% | $49.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $51.0M +0.6% | $50.7M -0.0% | $50.7M -0.4% | $50.9M +0.7% | $50.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Citizens & Northern Corporation
NASDAQ:CZNC
$395.24M
Plumas Bancorp
NASDAQ:PLBC
$394.47M
Waterstone Financial, Inc.
NASDAQ:WSBF
$354.20M
NI Holdings, Inc.
NASDAQ:NODK
$318.69M
FS Bancorp, Inc.
NASDAQ:FSBW
$316.38M
Destiny Tech100 Inc.
NYSE:DXYZ
$315.19M
Graf Global Corp.
AMEX:GRAF
$312.22M
Launch One Acquisition Corp.
NASDAQ:LPAA
$311.35M
Legato Merger Corp. III
AMEX:LEGT
$244.59M
Ethzilla Corp.
ETHZ
$56.39M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CIA generate?
Citizens, Inc. (CIA) reported $255.62M of revenue in fiscal 2025.
Is CIA profitable?
Citizens, Inc. (CIA) reported $14.59M of net income, with a net margin of 5.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.