Citizens, Inc.
Financial ServicesNYSE:CIA · New York Stock Exchange
+$0.06 today
Vol 0.09M · Avg 0.10M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $14.6M -2.2% | $14.9M -39.0% | $24.4M +468.1% | -$6.6M -109.1% | $72.7M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $273.0K -55.9% | $619.0K -44.7% | $1.1M +108.8% | $536.0K -53.0% | $1.1M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 +100.0% | -$1.8M -309.3% | $860.0K +593.5% | $124.0K -92.7% | $1.7M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $2.8M +82.9% | $1.5M +158.0% | $588.0K +27.5% | $461.0K -28.6% | $646.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $14.6M -54.8% | $32.2M +767.2% | $3.7M -91.8% | $45.3M +231.7% | -$34.4M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$3.5M -3.1% | -$3.4M -400.4% | $1.1M +1211.8% | -$102.0K -113.2% | $775.0K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $18.1M -49.2% | $35.6M +1280.6% | $2.6M -94.3% | $45.4M +229.1% | -$35.2M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$14.2M +8.4% | -$15.5M -79.3% | -$8.7M -150.5% | $17.1M +1381.6% | -$1.3M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $18.0M -43.6% | $31.9M +44.7% | $22.1M -61.3% | $56.9M +40.7% | $40.5M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$447.0K +32.6% | -$663.0K -50.0% | -$442.0K -342.0% | -$100.0K +90.1% | -$1.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 -100.0% | $14.1M | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$8.8M +91.2% | -$100.6M -11.7% | -$90.1M +38.8% | -$147.2M -9.0% | -$135.1M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $4.7M -93.3% | $70.0M -8.0% | $76.1M -9.4% | $83.9M -9.7% | $92.9M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$15.5M -473.9% | $4.2M +129.5% | -$14.1M -634.0% | $2.6M +29.3% | $2.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$19.7M +27.6% | -$27.2M -87.5% | -$14.5M +76.1% | -$60.7M -47.9% | -$41.1M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 -100.0% | $2.2M -0.5% | $2.3M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$278.0K +29.3% | -$393.0K +57.2% | -$919.0K +66.0% | -$2.7M +70.2% | -$9.1M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 +100.0% | -$23.0K | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$4.3M -108.4% | -$2.1M +20.6% | -$2.6M -17346.7% | -$15.0K -102.4% | $620.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$4.6M -86.5% | -$2.5M +30.1% | -$3.5M -608.6% | -$499.0K +92.0% | -$6.2M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$6.3M -376.8% | $2.3M -43.5% | $4.0M +193.1% | -$4.3M +36.8% | -$6.8M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $17.5M -43.9% | $31.3M +44.6% | $21.6M -62.0% | $56.8M +44.0% | $39.4M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Citizens & Northern Corporation
NASDAQ:CZNC
$395.24M
Plumas Bancorp
NASDAQ:PLBC
$394.47M
Waterstone Financial, Inc.
NASDAQ:WSBF
$354.20M
NI Holdings, Inc.
NASDAQ:NODK
$318.69M
FS Bancorp, Inc.
NASDAQ:FSBW
$316.38M
Destiny Tech100 Inc.
NYSE:DXYZ
$315.19M
Graf Global Corp.
AMEX:GRAF
$312.22M
Launch One Acquisition Corp.
NASDAQ:LPAA
$311.35M
Legato Merger Corp. III
AMEX:LEGT
$244.59M
Ethzilla Corp.
ETHZ
$56.39M
SEC Filings
Recent regulatory filings
No filings found.
Does CIA generate free cash flow?
Citizens, Inc. (CIA) generated $17.54M of free cash flow in fiscal 2025.
How much operating cash flow does CIA produce?
Operating cash flow was $17.99M, before capital expenditures of $447,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.