Dynagas LNG Partners LP
NYSE:DLNG · New York Stock Exchange
-$0.05 today
Vol 0.04M · Avg 0.08M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $61.6M +19.5% | $51.6M +43.9% | $35.8M -33.6% | $54.0M +1.4% | $53.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $32.3M -3.3% | $33.4M +4.5% | $31.9M +0.4% | $31.8M +0.3% | $31.7M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$6.2M -262.7% | $3.8M +140.2% | -$9.5M -33.3% | -$7.1M -515.2% | $1.7M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $723.0K +247.0% | -$492.0K +23.4% | -$642.0K -2891.3% | $23.0K -92.2% | $294.0K | $592.6M | $1.3B | $626.2M |
| Inventory | -$309.0K -116.1% | -$143.0K -206.7% | $134.0K +458.3% | $24.0K +123.8% | -$101.0K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$864.0K -35.8% | -$636.0K +87.9% | -$5.3M +44.6% | -$9.5M -844.2% | $1.3M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$5.8M -226.6% | $4.6M +222.5% | -$3.7M -258.3% | $2.4M +863.1% | $244.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $2.6M -23.7% | $3.4M -45.0% | $6.1M +128.6% | -$21.4M -201.1% | -$7.1M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $90.3M -2.1% | $92.2M +43.1% | $64.4M +12.3% | $57.3M -28.0% | $79.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$90.3M -334214.8% | -$27.0K +99.4% | -$4.2M -16.6% | -$3.6M | $0 | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $0 +100.0% | -$27.0K +99.4% | -$4.2M -16.6% | -$3.6M | $0 | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$44.2M +54.8% | -$97.8M -23.3% | -$79.3M -22.2% | -$64.9M -35.2% | -$48.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | -$7.0K | $0 | $0 | $0 -100.0% | $3.4M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$1.3M -432.4% | -$247.0K | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$71.9M -386.4% | -$14.8M -27.8% | -$11.6M +0.0% | -$11.6M +0.0% | -$11.6M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 -100.0% | $15.1M -38.7% | $24.6M +337.1% | $5.6M +501.7% | -$1.4M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$117.4M -20.1% | -$97.7M -47.5% | -$66.3M +6.4% | -$70.8M -23.1% | -$57.6M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$27.1M -384.6% | -$5.6M +8.5% | -$6.1M +64.3% | -$17.1M -177.8% | $22.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $90.3M -2.0% | $92.1M +53.2% | $60.2M +12.0% | $53.7M -32.5% | $79.6M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Gran Tierra Energy Inc.
AMEX:GTE
$287.83M
Kolibri Global Energy Inc.
NASDAQ:KGEI
$190.98M
DMC Global Inc.
NASDAQ:BOOM
$145.23M
NCS Multistage Holdings, Inc.
NASDAQ:NCSM
$142.59M
Aemetis, Inc.
NASDAQ:AMTX
$137.92M
AleAnna, Inc.
NASDAQ:ANNA
$131.01M
Martin Midstream Partners L.P.
NASDAQ:MMLP
$105.05M
SunPower Inc.
NASDAQ:SPWR
$79.12M
XCF Global, Inc. Class A Common Stock
NASDAQ:SAFX
$79.11M
FTC Solar, Inc.
NASDAQ:FTCI
$69.14M
SEC Filings
Recent regulatory filings
No filings found.
Does DLNG generate free cash flow?
Dynagas LNG Partners LP (DLNG) generated $90.27M of free cash flow in fiscal 2025.
How much operating cash flow does DLNG produce?
Operating cash flow was $90.26M, before capital expenditures of $90.26M.
Explore More
Continue the stock analysis
Jump to another research area for this company.