Dynagas LNG Partners LP
NYSE:DLNG · New York Stock Exchange
-$0.05 today
Vol 0.04M · Avg 0.08M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:DLNG · Revenue to Net Income
Key Ratios
Analysis
$157.5M of revenue converted into $65.5M of net income for the selected period. Gross margin is 52.1% and net margin is 41.6%, showing how much revenue survives after costs and taxes. EPS is $1.80, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $156.6M +0.1% | $156.4M -2.5% | $160.5M +21.9% | $131.7M -4.4% | $137.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $72.7M +3.5% | $70.2M -19.6% | $87.3M +13.0% | $77.3M +20.8% | $64.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $84.0M -2.6% | $86.2M +17.8% | $73.1M +34.6% | $54.3M -26.3% | $73.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 53.6% -1.5pp | 55.1% +9.5pp | 45.6% +4.3pp | 41.3% -12.3pp | 53.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $8.6M +302.4% | $2.1M +5.5% | $2.0M -27.1% | $2.8M -10.2% | $3.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $8.6M -1.4% | $8.7M +3.8% | $8.4M -6.3% | $9.0M -1.5% | $9.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $32.3M +0.4% | $32.2M +0.6% | $31.9M +0.4% | $31.8M +0.3% | $31.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $114.0M +0.2% | $113.8M +8.2% | $105.2M -5.6% | $111.5M +7.5% | $103.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 72.8% +0.0pp | 72.7% +7.2pp | 65.6% -19.1pp | 84.7% +9.4pp | 75.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $75.3M -2.7% | $77.4M +19.6% | $64.7M +42.7% | $45.3M -29.8% | $64.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 48.1% -1.4pp | 49.5% +9.2pp | 40.3% +5.9pp | 34.4% -12.5pp | 46.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $1.4M -45.6% | $2.6M +212.8% | $829.0K | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $20.0M -33.3% | $30.0M -23.4% | $39.2M +40.5% | $27.9M +30.3% | $21.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$13.7M +47.0% | -$25.8M +10.4% | -$28.8M -432.5% | $8.7M +176.4% | -$11.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $61.6M +19.5% | $51.6M +43.8% | $35.9M -33.6% | $54.0M +1.4% | $53.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 39.4% +6.4pp | 33.0% +10.6pp | 22.4% -18.7pp | 41.0% +2.4pp | 38.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $61.6M +19.5% | $51.6M +43.8% | $35.9M -33.6% | $54.0M +1.4% | $53.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 39.4% +6.4pp | 33.0% +10.6pp | 22.4% -18.7pp | 41.0% +2.4pp | 38.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +61.0% | $1 +59.1% | $1 -42.6% | $1 +0.9% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +61.0% | $1 +59.1% | $1 -42.6% | $1 +0.9% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $36.6M -0.6% | $36.8M -0.1% | $36.8M +0.0% | $36.8M +0.8% | $36.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $36.6M -0.6% | $36.8M -0.1% | $36.8M +0.0% | $36.8M +0.8% | $36.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Gran Tierra Energy Inc.
AMEX:GTE
$287.83M
Kolibri Global Energy Inc.
NASDAQ:KGEI
$190.98M
DMC Global Inc.
NASDAQ:BOOM
$145.23M
NCS Multistage Holdings, Inc.
NASDAQ:NCSM
$142.59M
Aemetis, Inc.
NASDAQ:AMTX
$137.92M
AleAnna, Inc.
NASDAQ:ANNA
$131.01M
Martin Midstream Partners L.P.
NASDAQ:MMLP
$105.05M
SunPower Inc.
NASDAQ:SPWR
$79.12M
XCF Global, Inc. Class A Common Stock
NASDAQ:SAFX
$79.11M
FTC Solar, Inc.
NASDAQ:FTCI
$69.14M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DLNG generate?
Dynagas LNG Partners LP (DLNG) reported $156.62M of revenue in fiscal 2025.
Is DLNG profitable?
Dynagas LNG Partners LP (DLNG) reported $61.64M of net income, with a net margin of 39.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.