FactSet Research Systems Inc.
Financial ServicesNYSE:FDS · New York Stock Exchange
+$4.52 today
Vol 0.43M · Avg 0.94M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$2.4B of revenue converted into $587.8M of net income for the selected period. Gross margin is 51.9% and net margin is 24.5%, showing how much revenue survives after costs and taxes. EPS is $15.56, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.3B +5.4% | $2.2B +5.6% | $2.1B +13.1% | $1.8B +15.9% | $1.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.1B +8.5% | $1.0B +4.0% | $973.2M +11.7% | $871.1M +10.8% | $786.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.2B +2.8% | $1.2B +7.1% | $1.1B +14.3% | $972.8M +20.8% | $805.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 52.7% -1.3pp | 54.1% +0.7pp | 53.3% +0.6pp | 52.8% +2.2pp | 50.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $300.7M +12.9% | $266.4M -0.4% | $267.4M +4.8% | $255.1M +2.0% | $250.1M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $475.7M +122.9% | $213.4M +33.7% | $159.6M -63.1% | $433.0M +30.8% | $331.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $475.7M -2.9% | $489.8M +1.4% | $483.1M -2.9% | $497.3M +50.2% | $331.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $188.7M +21.3% | $155.6M +13.0% | $137.7M +6.2% | $129.7M +20.9% | $107.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $966.0M +10.7% | $872.9M +10.8% | $788.0M +29.1% | $610.4M +5.0% | $581.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 41.6% +2.0pp | 39.6% +1.8pp | 37.8% +4.7pp | 33.1% -3.4pp | 36.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $748.3M +6.7% | $701.3M +11.3% | $630.2M +32.5% | $475.5M +0.3% | $474.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 32.2% +0.4pp | 31.8% +1.6pp | 30.2% +4.4pp | 25.8% -4.0pp | 29.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $6.5M -54.8% | $14.4M +12.8% | $12.8M +107.4% | $6.2M +241.9% | $1.8M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $56.3M -14.4% | $65.8M -0.8% | $66.3M +85.8% | $35.7M +335.3% | $8.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$27.3M +45.1% | -$49.8M -10.0% | -$45.3M -41.9% | -$31.9M -396.4% | -$6.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $721.0M +10.7% | $651.5M +11.4% | $585.0M +31.9% | $443.6M -5.1% | $467.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 31.1% +1.5pp | 29.6% +1.5pp | 28.0% +4.0pp | 24.1% -5.3pp | 29.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $123.9M +8.3% | $114.4M -2.1% | $116.8M +150.3% | $46.7M -31.4% | $68.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $597.0M +11.2% | $537.1M +14.7% | $468.2M +18.0% | $396.9M -0.7% | $399.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 25.7% +1.3pp | 24.4% +1.9pp | 22.4% +0.9pp | 21.5% -3.6pp | 25.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $16 +11.6% | $14 +15.1% | $12 +17.0% | $10 -0.8% | $11 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $16 +11.8% | $14 +15.5% | $12 +17.5% | $10 -1.1% | $10 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $37.9M -0.4% | $38.1M -0.4% | $38.2M +0.9% | $37.9M +0.0% | $37.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $38.4M -0.6% | $38.6M -0.7% | $38.9M +0.4% | $38.7M +0.4% | $38.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Assurant, Inc.
NYSE:AIZ
$12.93B
Invesco Ltd.
NYSE:IVZ
$12.82B
Jefferies Financial Group Inc.
NYSE:JEF
$12.60B
Comerica Incorporated
CMA
$11.35B
American Financial Group, Inc.
NYSE:AFG
$11.14B
SEI Investments Company
NASDAQ:SEIC
$10.75B
Old Republic International Corporation
NYSE:ORI
$9.39B
Grupo Financiero Galicia S.A.
NASDAQ:GGAL
$8.86B
XP Inc.
NASDAQ:XP
$8.38B
Morningstar, Inc.
NASDAQ:MORN
$6.66B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FDS generate?
FactSet Research Systems Inc. (FDS) reported $2.32B of revenue in fiscal 2025.
Is FDS profitable?
FactSet Research Systems Inc. (FDS) reported $597.04M of net income, with a net margin of 25.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.