FactSet Research Systems Inc.
Financial ServicesNYSE:FDS · New York Stock Exchange
+$4.52 today
Vol 0.43M · Avg 0.94M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $597.0M +11.2% | $537.1M +14.7% | $468.1M +17.9% | $396.9M -0.7% | $399.6M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $188.7M +21.3% | $155.6M +13.0% | $137.7M +6.2% | $129.7M +20.9% | $107.3M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$3.5M +88.9% | -$32.0M +24.9% | -$42.6M -389.4% | -$8.7M | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $61.2M -3.6% | $63.5M +2.4% | $62.0M +10.8% | $56.0M +24.3% | $45.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$105.8M -270.6% | -$28.5M -13.1% | -$25.2M +68.3% | -$79.6M -1114.4% | $7.9M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$42.5M -2038.0% | $2.2M +105.5% | -$40.1M -21.6% | -$33.0M -1004.6% | $3.6M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 -100.0% | $10.9M | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$59.4M -207.3% | $55.3M +648.6% | $7.4M -42.3% | $12.8M +519.7% | $2.1M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$3.8M +95.6% | -$86.1M -2441.5% | -$3.4M +94.3% | -$59.5M -2883.3% | $2.1M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$11.4M -343.1% | $4.7M -89.7% | $45.6M +3.6% | $44.0M +1056.1% | -$4.6M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $726.3M +3.7% | $700.3M +8.5% | $645.6M +19.9% | $538.3M -3.1% | $555.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$108.8M -27.0% | -$85.7M -41.0% | -$60.8M -18.8% | -$51.2M +16.6% | -$61.3M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$348.3M | $0 +100.0% | -$23.6M +98.8% | -$2.0B -3313.3% | -$58.1M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$18.9M | $0 +100.0% | -$11.0M -1154.4% | -$878.0K +95.3% | -$18.8M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $83.2M | $0 -100.0% | $95.4M -95.2% | $2.0B +91008.4% | $2.2M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 +100.0% | -$58.6M +38.5% | -$95.4M +95.2% | -$2.0B | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$392.8M -172.2% | -$144.3M -51.3% | -$95.4M +95.3% | -$2.0B -1395.4% | -$136.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$1.6M +99.4% | -$250.0M +33.3% | -$375.0M -126.5% | $1.4B | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $12.3M | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$300.5M -27.7% | -$235.2M -33.1% | -$176.7M -848.1% | -$18.6M +93.0% | -$264.7M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$160.0M -6.2% | -$150.7M -8.7% | -$138.6M -10.1% | -$125.9M -6.8% | -$117.9M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $41.9M -44.1% | $75.1M +28.7% | $58.3M -17.3% | $70.5M +17.6% | $59.9M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$407.8M +27.3% | -$560.9M +11.3% | -$632.0M -147.2% | $1.3B +515.0% | -$322.7M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $3.0M +29.0% | $2.4M -41.1% | $4.0M +117.9% | -$22.4M -8427.8% | -$263.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$71.3M -2791.8% | -$2.5M +96.8% | -$77.8M +56.4% | -$178.6M -285.5% | $96.3M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $617.5M +0.5% | $614.7M +5.1% | $584.8M +20.0% | $487.1M -1.4% | $493.9M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Assurant, Inc.
NYSE:AIZ
$12.93B
Invesco Ltd.
NYSE:IVZ
$12.82B
Jefferies Financial Group Inc.
NYSE:JEF
$12.60B
Comerica Incorporated
CMA
$11.35B
American Financial Group, Inc.
NYSE:AFG
$11.14B
SEI Investments Company
NASDAQ:SEIC
$10.75B
Old Republic International Corporation
NYSE:ORI
$9.39B
Grupo Financiero Galicia S.A.
NASDAQ:GGAL
$8.86B
XP Inc.
NASDAQ:XP
$8.38B
Morningstar, Inc.
NASDAQ:MORN
$6.66B
SEC Filings
Recent regulatory filings
No filings found.
Does FDS generate free cash flow?
FactSet Research Systems Inc. (FDS) generated $617.45M of free cash flow in fiscal 2025.
How much operating cash flow does FDS produce?
Operating cash flow was $726.26M, before capital expenditures of $108.81M.
Explore More
Continue the stock analysis
Jump to another research area for this company.