Sally Beauty Holdings, Inc.
Consumer CyclicalNYSE:SBH · New York Stock Exchange
+$0.29 today
Vol 0.96M · Avg 1.52M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$3.7B of revenue converted into $183.9M of net income for the selected period. Gross margin is 51.9% and net margin is 4.9%, showing how much revenue survives after costs and taxes. EPS is $1.81, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.7B -0.4% | $3.7B -0.3% | $3.7B -2.3% | $3.8B -1.5% | $3.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.8B -2.0% | $1.8B -0.5% | $1.8B -2.3% | $1.9B -2.2% | $1.9B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.9B +1.1% | $1.9B -0.1% | $1.9B -2.3% | $1.9B -0.9% | $2.0B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 51.6% +0.8pp | 50.9% +0.1pp | 50.8% -0.0pp | 50.8% +0.3pp | 50.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.6B -0.1% | $1.6B +3.4% | $1.6B +0.7% | $1.5B +1.3% | $1.5B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.6B -1.5% | $1.6B +2.6% | $1.6B -2.0% | $1.6B +4.1% | $1.5B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $99.9M -8.9% | $109.7M +7.2% | $102.4M +2.5% | $99.9M -2.2% | $102.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $427.7M +8.7% | $393.5M -10.8% | $441.1M -10.5% | $493.1M -6.9% | $529.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 11.6% +1.0pp | 10.6% -1.2pp | 11.8% -1.1pp | 12.9% -0.7pp | 13.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $327.8M +15.9% | $282.7M -13.0% | $325.0M -3.7% | $337.6M -19.3% | $418.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 8.9% +1.2pp | 7.6% -1.1pp | 8.7% -0.1pp | 8.8% -1.9pp | 10.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $64.4M -15.7% | $76.4M +4.7% | $73.0M -22.0% | $93.5M +0.0% | $93.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$64.4M +15.7% | -$76.4M -4.7% | -$73.0M +22.0% | -$93.5M -0.0% | -$93.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $263.4M +27.7% | $206.3M -18.1% | $252.1M +3.3% | $244.1M -24.9% | $324.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 7.1% +1.6pp | 5.6% -1.2pp | 6.8% +0.4pp | 6.4% -2.0pp | 8.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $67.5M +27.6% | $52.9M -21.6% | $67.5M +11.4% | $60.5M -28.8% | $85.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $195.9M +27.7% | $153.4M -16.9% | $184.6M +0.6% | $183.6M -23.5% | $239.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 5.3% +1.2pp | 4.1% -0.8pp | 5.0% +0.1pp | 4.8% -1.4pp | 6.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +31.8% | $1 -14.0% | $2 +1.8% | $2 -20.7% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +32.2% | $1 -15.4% | $2 +1.8% | $2 -21.0% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $100.7M -3.2% | $103.9M -3.2% | $107.3M -1.2% | $108.7M -3.5% | $112.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $103.8M -2.9% | $106.9M -2.2% | $109.3M -0.9% | $110.3M -3.4% | $114.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Arcos Dorados Holdings Inc.
NYSE:ARCO
$1.86B
Interface, Inc.
NASDAQ:TILE
$1.85B
Savers Value Village, Inc.
NYSE:SVV
$1.54B
TriMas Corporation
NASDAQ:TRS
$1.48B
Revolve Group, Inc.
NYSE:RVLV
$1.47B
ATRenew Inc.
NYSE:RERE
$1.43B
The Wendy's Company
NASDAQ:WEN
$1.29B
Arhaus, Inc.
NASDAQ:ARHS
$1.01B
EVgo, Inc.
NASDAQ:EVGO
$627.72M
Newegg Commerce, Inc.
NASDAQ:NEGG
$388.64M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SBH generate?
Sally Beauty Holdings, Inc. (SBH) reported $3.70B of revenue in fiscal 2025.
Is SBH profitable?
Sally Beauty Holdings, Inc. (SBH) reported $195.88M of net income, with a net margin of 5.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.