Scorpio Tankers Inc.
EnergyNYSE:STNG · New York Stock Exchange
+$2.88 today
Vol 0.52M · Avg 1.12M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $344.3M -48.5% | $668.8M +22.3% | $546.9M -14.2% | $637.3M +371.8% | -$234.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $187.3M -3.7% | $194.6M -3.9% | $202.5M -2.1% | $206.8M -13.9% | $240.3M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 +100.0% | -$20.4M +11.1% | -$22.9M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $62.5M +32.0% | $47.3M +132.1% | $20.4M -11.1% | $22.9M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$31.4M -145.6% | $68.8M +15.7% | $59.5M +133.9% | -$175.6M -1324.7% | $14.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$27.3M -147.9% | $57.0M -22.1% | $73.2M +130.7% | -$238.6M -4623.5% | -$5.1M | $592.6M | $1.3B | $626.2M |
| Inventory | -$1.7M +14.2% | -$2.0M -126.1% | $7.8M +203.7% | -$7.5M -1667.1% | $480.0K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 -100.0% | $15.7M +193.9% | -$16.7M -273.7% | -$4.5M -121.6% | $20.7M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$2.3M -23.0% | -$1.9M +60.1% | -$4.8M -106.4% | $75.1M +4253.5% | -$1.8M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$9.0M +94.7% | -$169.5M -1926.5% | $9.3M -90.8% | $100.8M +89.7% | $53.1M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $491.2M -40.5% | $825.2M -4.7% | $865.5M +12.5% | $769.3M +949.6% | $73.3M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | $0 +100.0% | -$93.4M -304.4% | -$23.1M +33.0% | -$34.5M +26.8% | -$47.1M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 -100.0% | $479.8M +639.5% | $64.9M +3807.3% | -$1.8M +66.2% | -$5.2M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 +100.0% | -$89.1M | $0 +100.0% | -$1.8M +73.9% | -$6.7M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 -100.0% | $8.9M +385.8% | $1.8M +269.6% | $493.0K -67.7% | $1.5M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $272.2M +14490.0% | $1.9M | $0 -100.0% | $609.4M +11674.4% | $5.2M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $272.2M -11.6% | $308.0M +606.2% | $43.6M -92.4% | $572.0M +1194.1% | -$52.3M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$249.5M +66.1% | -$736.7M -108.0% | -$354.2M +65.0% | -$1.0B -1718.2% | $62.6M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 +100.0% | -$47.0K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$309.0K +99.9% | -$335.6M +31.5% | -$489.7M -203.4% | -$161.4M -343446.8% | $47.0K | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$82.5M +1.2% | -$83.5M -44.8% | -$57.7M -147.3% | -$23.3M +0.0% | -$23.3M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$11.7M -3218.4% | -$354.0K +98.8% | -$28.9M -1353.6% | $2.3M +113.3% | -$17.3M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$344.1M +70.2% | -$1.2B -24.3% | -$930.4M +22.1% | -$1.2B -5560.4% | $21.9M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $419.4M +1925.7% | -$23.0M -7.7% | -$21.3M -114.6% | $146.5M +241.4% | $42.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $491.2M -32.9% | $731.8M -13.1% | $842.4M +14.6% | $734.9M +2705.0% | $26.2M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Kodiak Gas Services, Inc.
NYSE:KGS
$6.97B
Plains GP Holdings, L.P.
NASDAQ:PAGP
$4.82B
Liberty Energy Inc.
NYSE:LBRT
$4.71B
Cactus, Inc.
NYSE:WHD
$4.10B
International Seaways, Inc.
NYSE:INSW
$4.06B
Alliance Resource Partners, L.P.
NASDAQ:ARLP
$3.22B
Black Stone Minerals, L.P.
NYSE:BSM
$2.97B
DHT Holdings, Inc.
NYSE:DHT
$2.83B
Delek Logistics Partners, LP
NYSE:DKL
$2.82B
Teekay Tankers Ltd.
NYSE:TNK
$2.61B
SEC Filings
Recent regulatory filings
No filings found.
Does STNG generate free cash flow?
Scorpio Tankers Inc. (STNG) generated $491.23M of free cash flow in fiscal 2025.
How much operating cash flow does STNG produce?
Operating cash flow was $491.23M, before capital expenditures of $0.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.