Scorpio Tankers Inc.
EnergyNYSE:STNG · New York Stock Exchange
+$2.88 today
Vol 0.52M · Avg 1.12M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.0B of revenue converted into $502.3M of net income for the selected period. Gross margin is 51.0% and net margin is 46.7%, showing how much revenue survives after costs and taxes. EPS is $10.17, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $938.2M -24.6% | $1.2B -7.3% | $1.3B -14.2% | $1.6B +189.0% | $540.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $505.1M -5.6% | $534.8M +0.7% | $531.3M -14.7% | $623.3M +7.7% | $578.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $433.1M -38.9% | $709.1M -12.4% | $809.9M -13.8% | $939.6M +2588.3% | -$37.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 46.2% -10.8pp | 57.0% -3.4pp | 60.4% +0.3pp | 60.1% +67.1pp | -7.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $123.4M +1.9% | $121.0M +13.9% | $106.3M +20.6% | $88.1M +67.1% | $52.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $123.4M +322.4% | -$55.5M -152.2% | $106.3M -25.1% | $141.9M +169.0% | $52.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $180.3M -2.7% | $185.3M -8.5% | $202.5M -2.1% | $206.8M -13.9% | $240.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $591.9M -37.4% | $945.9M +4.1% | $908.8M -14.1% | $1.1B +623.3% | $146.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 63.1% -13.0pp | 76.0% +8.3pp | 67.8% +0.0pp | 67.7% +40.7pp | 27.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $309.7M -59.5% | $764.6M +8.4% | $705.1M -11.6% | $797.7M +981.4% | -$90.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 33.0% -28.5pp | 61.5% +8.9pp | 52.6% +1.5pp | 51.0% +67.8pp | -16.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $21.9M +37.3% | $15.9M -16.6% | $19.1M +177.6% | $6.9M +90.0% | $3.6M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $80.1M -20.7% | $101.0M -39.4% | $166.7M +5.3% | $158.3M +12.7% | $140.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $34.6M +136.1% | -$95.8M +39.4% | -$158.3M +1.4% | -$160.5M -11.5% | -$143.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $344.3M -48.5% | $668.8M +22.3% | $546.9M -14.2% | $637.3M +371.8% | -$234.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 36.7% -17.1pp | 53.8% +13.0pp | 40.8% +0.0pp | 40.8% +84.1pp | -43.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $344.3M -48.5% | $668.8M +22.3% | $546.9M -14.2% | $637.3M +371.8% | -$234.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 36.7% -17.1pp | 53.8% +13.0pp | 40.8% +0.0pp | 40.8% +84.1pp | -43.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $7 -46.3% | $14 +32.0% | $10 -9.1% | $11 +368.5% | -$4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $7 -46.5% | $13 +31.1% | $10 -3.0% | $10 +341.6% | -$4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $49.0M +0.9% | $48.5M -7.3% | $52.4M -5.6% | $55.5M +1.3% | $54.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $48.9M -3.8% | $50.9M -6.7% | $54.5M -14.1% | $63.5M +16.1% | $54.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Kodiak Gas Services, Inc.
NYSE:KGS
$6.97B
Plains GP Holdings, L.P.
NASDAQ:PAGP
$4.82B
Liberty Energy Inc.
NYSE:LBRT
$4.71B
Cactus, Inc.
NYSE:WHD
$4.10B
International Seaways, Inc.
NYSE:INSW
$4.06B
Alliance Resource Partners, L.P.
NASDAQ:ARLP
$3.22B
Black Stone Minerals, L.P.
NYSE:BSM
$2.97B
DHT Holdings, Inc.
NYSE:DHT
$2.83B
Delek Logistics Partners, LP
NYSE:DKL
$2.82B
Teekay Tankers Ltd.
NYSE:TNK
$2.61B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does STNG generate?
Scorpio Tankers Inc. (STNG) reported $938.22M of revenue in fiscal 2025.
Is STNG profitable?
Scorpio Tankers Inc. (STNG) reported $344.29M of net income, with a net margin of 36.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.