Franklin Financial Services Corporation
Financial ServicesNASDAQ:FRAF · NASDAQ Capital Market
+$0.84 today
Vol 0.02M · Avg 0.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$134.4M of revenue converted into $23.9M of net income for the selected period. Gross margin is 66.6% and net margin is 17.8%, showing how much revenue survives after costs and taxes. EPS is $5.34, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $133.5M +17.3% | $113.8M +25.9% | $90.4M +28.6% | $70.3M +9.8% | $64.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $47.6M +3.7% | $45.9M +77.6% | $25.8M +368.9% | $5.5M +587.4% | $802.0K | $725.6M | $804.0M | $882.4M |
| Gross Profit | $85.9M +26.5% | $67.9M +5.2% | $64.5M -0.4% | $64.8M +2.5% | $63.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 64.3% +4.7pp | 59.7% -11.7pp | 71.4% -20.8pp | 92.2% -6.6pp | 98.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.7M -95.3% | $36.4M +14.6% | $31.7M +3.2% | $30.7M +13.7% | $27.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $59.7M +9.3% | $54.6M +11.9% | $48.8M +3.2% | $47.3M +17.7% | $40.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 -100.0% | $2.1M +3.7% | $2.0M +40.3% | $1.4M +19.6% | $1.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $26.3M +70.5% | $15.4M -13.3% | $17.8M -6.1% | $18.9M -21.8% | $24.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 19.7% +6.1pp | 13.5% -6.1pp | 19.7% -7.3pp | 26.9% -10.9pp | 37.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $26.3M +97.3% | $13.3M -15.5% | $15.8M -10.0% | $17.5M -24.0% | $23.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 19.7% +8.0pp | 11.7% -5.7pp | 17.4% -7.5pp | 24.9% -11.1pp | 36.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $114.4M +13.5% | $100.8M +31.4% | $76.7M +35.9% | $56.4M +18.7% | $47.6M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $44.7M +1.8% | $43.9M +90.0% | $23.1M +375.5% | $4.9M +67.6% | $2.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $26.3M +97.3% | $13.3M -15.5% | $15.8M -10.0% | $17.5M -24.0% | $23.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 19.7% +8.0pp | 11.7% -5.7pp | 17.4% -7.5pp | 24.9% -11.1pp | 36.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $5.0M +127.5% | $2.2M +2.8% | $2.2M -15.7% | $2.6M -24.7% | $3.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $21.2M +91.2% | $11.1M -18.4% | $13.6M -9.0% | $14.9M -23.8% | $19.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 15.9% +6.1pp | 9.8% -5.3pp | 15.0% -6.2pp | 21.3% -9.4pp | 30.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 +88.8% | $3 -19.3% | $3 -8.0% | $3 -23.9% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 +88.8% | $3 -19.0% | $3 -7.7% | $3 -24.0% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $4.5M +1.8% | $4.4M +1.0% | $4.4M -1.1% | $4.4M +0.0% | $4.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $4.5M +1.9% | $4.4M +0.8% | $4.4M -1.4% | $4.4M +0.1% | $4.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Avidbank Holdings, Inc.
NASDAQ:AVBH
$282.91M
First National Corporation
NASDAQ:FXNC
$272.95M
Hawthorn Bancshares, Inc.
NASDAQ:HWBK
$260.00M
First Community Corporation
NASDAQ:FCCO
$246.89M
Chain Bridge Bancorp, Inc.
NYSE:CBNA
$245.15M
Virginia National Bankshares Corporation
NASDAQ:VABK
$244.01M
First Savings Financial Group, Inc.
FSFG
$238.37M
Eagle Financial Services, Inc.
NASDAQ:EFSI
$233.44M
National Bankshares, Inc.
NASDAQ:NKSH
$231.36M
OP Bancorp
NASDAQ:OPBK
$211.80M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FRAF generate?
Franklin Financial Services Corporation (FRAF) reported $133.55M of revenue in fiscal 2025.
Is FRAF profitable?
Franklin Financial Services Corporation (FRAF) reported $21.23M of net income, with a net margin of 15.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.