Franklin Financial Services Corporation
Financial ServicesNASDAQ:FRAF · NASDAQ Capital Market
+$0.84 today
Vol 0.02M · Avg 0.03M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $21.2M +91.2% | $11.1M -18.4% | $13.6M -9.0% | $14.9M -23.8% | $19.6M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $0 -100.0% | $2.1M +3.7% | $2.0M +40.3% | $1.4M +19.6% | $1.2M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 +100.0% | -$473.0K -141.5% | $1.1M -2.7% | $1.2M +1202.2% | $90.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $634.0K +31.3% | $483.0K +4.5% | $462.0K +126.5% | $204.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $821.0K -51.5% | $1.7M -42.2% | $2.9M +1036.4% | -$313.0K -117.3% | $1.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $821.0K -51.5% | $1.7M -42.2% | $2.9M +1036.4% | -$313.0K -117.3% | $1.8M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $3.4M -49.4% | $6.7M +4.9% | $6.4M -15.2% | $7.5M +119.9% | $3.4M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $25.4M +16.9% | $21.8M -18.1% | $26.6M +5.2% | $25.2M -4.2% | $26.3M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$866.0K +66.3% | -$2.6M -414.4% | -$499.0K +95.9% | -$12.2M -38.7% | -$8.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 +100.0% | -$136.3M -171.2% | -$50.3M +42.4% | -$87.2M +59.5% | -$215.6M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 -100.0% | $97.2M +34.3% | $72.4M +19.6% | $60.6M -15.0% | $71.3M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$107.0M +25.0% | -$142.8M +28.6% | -$199.9M -255.9% | -$56.2M -392.4% | $19.2M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$107.0M +42.0% | -$184.4M -3.4% | -$178.3M -87.5% | -$95.1M +29.0% | -$133.9M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$9.0M -112.9% | $70.0M -46.2% | $130.0M | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $1.5M -13.6% | $1.7M +29.1% | $1.4M -4.3% | $1.4M -40.7% | $2.4M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$1.1M -33.5% | -$827.0K +65.5% | -$2.4M +28.2% | -$3.3M -179.5% | -$1.2M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$5.8M -3.8% | -$5.6M -0.6% | -$5.6M +1.1% | -$5.7M -2.4% | -$5.5M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $20.1M -92.8% | $277.8M +2169.5% | -$13.4M +59.2% | -$32.9M -114.3% | $229.9M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $5.7M -98.3% | $343.1M +212.1% | $109.9M +371.9% | -$40.4M -117.9% | $225.6M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$75.9M -142.1% | $180.5M +532.2% | -$41.8M +62.1% | -$110.3M -193.4% | $118.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $24.6M +28.1% | $19.2M -26.4% | $26.1M +100.1% | $13.0M -25.7% | $17.5M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Avidbank Holdings, Inc.
NASDAQ:AVBH
$282.91M
First National Corporation
NASDAQ:FXNC
$272.95M
Hawthorn Bancshares, Inc.
NASDAQ:HWBK
$260.00M
First Community Corporation
NASDAQ:FCCO
$246.89M
Chain Bridge Bancorp, Inc.
NYSE:CBNA
$245.15M
Virginia National Bankshares Corporation
NASDAQ:VABK
$244.01M
First Savings Financial Group, Inc.
FSFG
$238.37M
Eagle Financial Services, Inc.
NASDAQ:EFSI
$233.44M
National Bankshares, Inc.
NASDAQ:NKSH
$231.36M
OP Bancorp
NASDAQ:OPBK
$211.80M
SEC Filings
Recent regulatory filings
No filings found.
Does FRAF generate free cash flow?
Franklin Financial Services Corporation (FRAF) generated $24.58M of free cash flow in fiscal 2025.
How much operating cash flow does FRAF produce?
Operating cash flow was $25.44M, before capital expenditures of $866,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.